v3.24.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2024
Jul. 31, 2023
Jan. 31, 2023
Jul. 31, 2022
Jan. 31, 2024
Jan. 31, 2023
Apr. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net loss $ (1,685,654) $ (2,894,683) $ (1,893,758) $ (1,945,358) $ (4,838,767) $ (5,735,688)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Depreciation 8,237   8,237   24,710 28,462  
Accretion 7,080   6,436   21,010 19,243 $ 25,568
Amortization of right-of-use asset         41,428 38,945  
Stock based compensation         576,779 1,091,700  
Amortization of prepaid stock based expenses         178,500 293,583  
Gain from settlement of asset retirement obligation     (6,075)  
Change in fair value of warrant liability 418,600   389,000   (1,091,350) (765,000)  
Gain from sale of asset   (763,393)   (763,393)  
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         100,073 30,391  
Reclamation bond deposit         (51,820)  
Accounts payable and accrued liabilities         (99,441) (600,488)  
Operating lease liability         (41,429) (39,170)  
NET CASH USED IN OPERATING ACTIVITIES         (5,186,382) (6,401,415)  
CASH FLOWS FROM INVESTING ACTIVITIES:              
Proceeds from sale of asset         2,750,000  
Purchase of property and equipment         (177,513)  
NET CASH USED IN INVESTING ACTIVITIES         2,572,487  
NET DECREASE IN CASH         (5,186,382) (3,828,928)  
CASH - beginning of year   $ 7,822,930   $ 9,111,512 7,822,930 9,111,512 9,111,512
CASH - end of period $ 2,636,548   $ 5,282,584   2,636,548 5,282,584 $ 7,822,930
Cash paid for:              
Interest          
Income taxes          
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:              
Issuance of common stock for prepaid services and accrued services         78,750 5,000  
Operating lease right-of-use asset and operating lease liability recorded upon lease modification         $ 93,608 $ 20,472  

Source